Dividend Post
www.dividendpost.com
![]()
Scorecard as of January 23, 2012Update to scorecard coming soon
1) The current yield calculated by taking the current dividend divided by the purchase share price.
This is calculated for each issue as well as for the portfolio as a whole.2) The capital gain/loss associated with the each issue as well as for the portfolio as a whole.
3) Specific notes indicating where we believe a cash flow problems may occur affecting future dividends.
4) We assume that equal amounts of shares are purchased =- example could be 50 shares of each.
This table reflects one share of each and your results may vary depending on the number of shares you purchase
for each issue.
Company Name Coverage Initiated Number of Shares Entry Price Dividend at Entry Entry Yield Current Dividend Current Yield Current Value Capital Gain/(Loss) including dividends Dividends Earned up to Jan 1 2012 Notes Altria Group (Now represented as 1 share PM and one share MO - - see spin off details) 02/02/2008 1 $74.50 $3.00 4.03% $4.720 6.34% $102.00 56.15% $14.33 Split into two companies. Our calculation has combined both together for purposes of calculating returns. E.I. DuPont DD) 15/03/2008 1 $46.48 $1.64 3.53% $1.640 3.53% $49.35 19.41% $6.15 General Electric (GE) 19/02/2008 1 $37.50 $1.24 3.31% $0.680 1.81% $18.94 -41.71% $2.92 Emerson Electric (EMR) 11/04/2008 1 $49.80 $1.20 2.41% $1.320 2.65% $49.74 10.00% $5.04 Johnson & Johnson (JNJ) 03/03/2008 1 $64.87 $1.66 2.56% $1.960 3.02% $65.00 12.02% $7.67 Abbott Laboratories (ABT) 07/04/2008 1 $54.87 $1.30 2.37% $1.600 2.92% $55.72 13.72% $6.68 Coca Cola Co. (KO) 04/05/2008 1 $58.77 $1.52 2.59% $1.640 2.79% $68.53 27.46% $6.38 McDonalds (MCD) 04/05/2008 1 $60.95 $1.50 2.46% $2.000 3.28% $100.95 78.90% $8.09 Power Corp. of Canada (POW.TO) 30/06/2008 1 $31.22 $1.16 3.72% $1.160 3.72% $25.85 -5.12% $3.77 Johnson Controls (JCI) 30/06/2008 1 $28.68 $0.52 1.81% $0.520 1.81% $31.34 16.21% $1.99 Donaldson & Cie. (DCI) 30/06/2008 1 $44.64 $0.44 0.99% $0.460 1.03% $70.81 62.57% $1.7600 Kraft (KFT) 28/07/2008 1 $30.83 $1.08 3.50% $1.160 3.76% $38.47 37.95% $4.06 Sysco (SYY) 30/07/2008 1 $28.70 $0.88 3.07% $1.080 3.76% $30.28 17.67% $3.49 3M Company (MMM) 22/09/2008 1 $57.10 $2.00 3.50% $2.200 3.85% $85.61 60.16% $5.84 Kelloggs Company (K) 24/09/2008 1 $55.73 $1.36 2.44% $1.720 3.09% $51.00 0.48% $5.00 General Mills (GIS) 01/10/2008 2 $17.54 $0.86 4.90% $1.220 6.96% $40.63 152.39% $3.64 2:1 split June 2010 Genuine Parts Company (GPC) 07/10/2008 1 $35.00 $1.56 4.46% $1.800 5.14% $64.27 99.14% $5.43 United Parcel Service (UPS) 10/11/2008 1 $52.57 $1.80 3.42% $2.080 3.96% $75.13 54.73% $6.21 Brady Corporation (BRC) 10/11/2008 1 $28.05 $0.68 2.42% $0.740 2.64% $33.52 27.70% $2.30 Plains All American (PAA) 14/01/2009 1 $36.76 $3.57 9.72% $4.100 11.15% $75.86 137.06% $11.2850 Sunoco Logistics Partners (SXL) 14/01/2009 3 $16.20 $1.28 7.90% $1.650 10.19% $37.04 156.36% $4.49 3:1 split Dec 2011 Stryker Corp (SYK) 19/02/2009 1 $43.12 $0.40 0.93% $0.213 0.49% $52.80 26.24% $1.63 TOTALS $953.88 $30.65 3.21% $35.66 3.74% $1,222.84 28.20% $118.16 Current Yield 3.74% Entry Price Dividends at Entry Entry Yield Current Dividends Current Yield Current Share Price Capital Gain/(Loss) Dividends Earned up to January 23, 2012 Notes Total Gain/(loss) To Date 40.58% Coverage Initiated Number of Shares Entry Price Dividend at Entry Entry Yield Current Dividend Current Yield Current Value Capital Gain/(Loss) Dividends Earned up to Aug. 31, 2009 Notes Altria Group (Now represented as 1 share PM and one share MO - - see spin off details) 2/2/2008 1 $74.50 $3.00 4.03% $3.44 4.62% $63.99 -8.48% $4.19 Split into two companies. Our calculation has combined both together for purposes of calculating returns. E.I. DuPont DD) 3/15/2008 1 $46.48 $1.64 3.53% $1.64 3.53% $31.93 -26.01% $2.46 General Electric (GE) 2/19/1900 1 $37.50 $1.24 3.31% $0.40 1.07% $13.90 -59.09% $1.44 Warren Buffett has taken a debt positon in GE along with an option to convert debt to equity. Emerson Electric (EMR) 4/11/2008 1 $49.80 $1.20 2.41% $1.32 2.65% $36.87 -22.11% $1.92 Johnson & Johnson (JNJ) 3/3/2008 1 $64.87 $1.66 2.56% $1.96 3.02% $60.44 -2.48% $2.82 Dividend Increase in May 09 Abbott Laboratories (ABT) 4/7/2008 1 $54.87 $1.30 2.37% $1.60 2.92% $45.23 -13.49% $2.24 Dividend Iincrease in April 09 Coca Cola Co. (KO) 5/4/2008 1 $58.77 $1.52 2.59% $1.64 2.79% $48.77 -13.68% $1.96 Dividend Increase in March 09 McDonalds (MCD) 5/4/2008 1 $60.95 $1.50 2.46% $2.00 3.28% $56.24 -2.40% $3.25 Dividend Increase in Nov 08 Power Corp. of Canada (POW.TO) 6/30/2008 1 $31.22 $1.16 3.72% $1.16 3.72% $29.19 -1.86% $1.45 Johnson Controls (JCI) 6/30/2008 1 $28.68 $0.52 1.81% $0.52 1.81% $24.77 -11.37% $0.65 Donaldson & Cie. (DCI) 6/30/2008 1 $44.64 $0.44 0.99% $0.46 1.03% $37.21 -15.37% $0.5700 Dividend Increase in Dec 08 Kraft (K) 7/28/2008 1 $30.83 $1.08 3.50% $1.16 3.76% $28.35 -4.28% $1.16 Sysco (SYY) 7/30/2008 1 $28.70 $0.88 3.07% $0.96 3.34% $25.49 -7.91% $0.94 Dividend Increase in Dec 08 3M Company (MMM) 9/22/2008 1 $57.10 $2.00 3.50% $2.04 3.57% $72.10 29.82% $2.03 Dividend Increase in Feb 09 Kelloggs Company (K) 9/24/2008 1 $55.73 $1.36 2.44% $1.36 2.44% $47.09 -12.46% $1.695 Dividend Increase in Aug 09 General Mills (GIS) 10/1/2008 1 $70.16 $1.72 2.45% $1.72 2.45% $59.73 -12.36% $1.76 Dividend Increase July 09 Genuine Parts Company (GPC) 10/7/2008 1 $35.00 $1.56 4.46% $1.60 4.57% $37.04 10.37% $1.59 Dividend Increase March 09 United Parcel Service (UPS) 11/10/2008 1 $52.57 $1.80 3.42% $1.80 3.42% $53.46 5.12% $1.80 Brady Corporation (BRC) 11/10/2008 1 $28.05 $0.68 2.42% $0.68 2.42% $29.63 7.45% $0.51 Plains All American (PAA) 1/14/2009 1 $36.76 $3.57 9.72% $3.62 9.85% $47.44 36.41% $2.7030 Dividend Increase May 09 Sunoco Logistics Partners (SXL) 1/14/2009 1 $48.61 $3.86 7.94% $4.06 8.35% $56.78 20.98% $2.03 Dividend Increase in Aug09 Stryker Corp (SYK) 2/19/2009 1 $43.12 $0.40 0.93% $0.40 0.93% $41.46 -3.85% $0.00 Dividend paid once a year TOTALS $1,038.91 $34.09 3.28% $35.54 3.42% $947.11 -8.84% $39.17 Current Yield 3.42% Entry Price Dividends at Entry Entry Yield Current Dividends Current Yield Current Share Price Capital Gain/(Loss) Dividends Earned up to Aug. 31, 2009 Notes Total Gain/(loss) To Date -5.07% ** Altria Group was spun off into two companies in March of 2008, so calculations are based on the assumption that shareholders retained their shares in both companies and returns are calculated with the combined values of both companies (MO and PM)
Questions: support@dividendpost.com